| Revenue | DKK 5,8M | +71% |
| EBITDA | DKK 1,6M | +17% |
| Net profit | DKK 1,1M | +10% |
| Total assets | DKK 4,8M | +16% |
| Equity | DKK 3M | +23% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.552 | 3.681 | 3.266 | 3.387 | 5.788 |
| Staff expenses | -1.303 | -2.103 | -2.124 | -2.014 | -4.183 |
| EBITDA | 1.249 | 1.577 | 1.142 | 1.372 | 1.605 |
| Depreciation & amort. | -96 | -102 | -93 | -112 | -218 |
| EBIT | 1.154 | 1.475 | 1.049 | 1.260 | 1.387 |
| Net financials | -30 | -13 | -7 | -11 | -5 |
| Profit before tax | 1.123 | 1.462 | 1.042 | 1.249 | 1.382 |
| Tax | 251 | 329 | 234 | 280 | 313 |
| Net profit | 872 | 1.133 | 808 | 969 | 1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.469 | 3.447 | 3.289 | 4.111 | 4.782 |
| Equity | 1.276 | 1.910 | 2.018 | 2.467 | 3.036 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.535 | 1.269 | 1.571 | 1.654 |
| Total debt | 1.175 | 1.535 | 1.269 | 1.571 | 1.654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schmidt | Chief Executive Officer | 0 companies |