| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 30K | -15% |
| Total assets | DKK 1,7M | -12% |
| Equity | DKK 181K | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -13 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -13 | -11 | -16 |
| Net financials | 31 | 52 | 53 | 56 | 55 |
| Profit before tax | 21 | 39 | 40 | 46 | 39 |
| Tax | 5 | 9 | 8 | 10 | 9 |
| Net profit | 16 | 31 | 32 | 36 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.699 | 2.478 | 2.224 | 1.990 | 1.744 |
| Equity | 53 | 83 | 115 | 151 | 181 |
| Long-term debt | 2.122 | 2.162 | 1.574 | 1.226 | 981 |
| Short-term debt | 524 | 233 | 301 | 352 | 331 |
| Total debt | 2.646 | 2.395 | 1.875 | 1.578 | 1.311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Board of Directors | 0 companies |