| Revenue | DKK 14,5M | +2% |
| EBITDA | DKK 53,5M | +164% |
| Net profit | DKK 38,4M | +515% |
| Total assets | DKK 597,2M | +7% |
| Equity | DKK 259,3M | +17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9.287 | 15.154 | 14.252 | 14.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -379 | -1.221 | 188.459 | -3.974 | 20.252 | 53.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -379 | -1.221 | 188.459 | -3.974 | 20.252 | 53.547 |
| Net financials | 0 | 0 | -184 | 207.349 | -40.649 | -6.240 | 34.722 |
| Profit before tax | -94 | -379 | -1.405 | 216.636 | -25.494 | 8.012 | 49.269 |
| Tax | -21 | -83 | -309 | 47.660 | -5.557 | 1.763 | 10.864 |
| Net profit | -73 | -295 | -1.096 | 168.976 | -19.937 | 6.249 | 38.405 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 175.325 | 273.260 | 371.552 | 585.808 | 557.531 | 559.988 | 597.175 |
| Equity | 59.977 | 59.682 | 65.586 | 234.561 | 214.624 | 220.873 | 259.278 |
| Long-term debt | 114.670 | 209.616 | 51.716 | 278.413 | 278.870 | 279.326 | 279.783 |
| Short-term debt | 678 | 3.963 | 254.251 | 30.907 | 27.667 | 21.656 | 10.828 |
| Total debt | 115.348 | 213.579 | 305.966 | 309.319 | 306.537 | 300.983 | 290.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2023 | — | — |
SC Management | Management | 2024 | — | — |
AA Management | Management | 2019 | — | — |
AG Management | Management | 2023 | — | — |
DK Management | Management | 2019 | — | — |
AB Management | Management | 2019 | — | — |
PB Management | Management | 2019 | — | — |
SR Management | Management | 2023 | — | — |
MS Management | Management | 2023 | — | — |
KE Management | Management | 2019 | — | — |
MP Management | Management | 2021 | — | — |
DH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Titus Noltenius | Management | 0 companies |
| Stacey Crystal Patten | Management | 0 companies |
| Annelise Arboe Sommer | Management | 0 companies |
| Amelia Grace Merrick | Management | 0 companies |
| David Kevin Green | Management | 0 companies |
| Anders Bo Bach | Management | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Søren Ronni Salby | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Killan Eoin Morris | Management | 0 companies |
| Martin Purtoft Olsen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |