| Revenue | DKK 975K | +23% |
| EBITDA | DKK 410K | -35% |
| Net profit | DKK -109K | +3% |
| Total assets | DKK 11,5M | +85% |
| Equity | DKK 1M | -10% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 450 | 591 | 944 | 911 | 791 | 975 |
| Staff expenses | -0 | -0 | -0 | -0 | -158 | -564 |
| EBITDA | 450 | 591 | 944 | 911 | 633 | 410 |
| Depreciation & amort. | -97 | -154 | -323 | -274 | -277 | -338 |
| EBIT | 353 | 437 | 620 | 636 | 356 | 72 |
| Net financials | -78 | -57 | -125 | -219 | -498 | -211 |
| Profit before tax | 275 | 381 | 495 | 417 | -142 | -139 |
| Tax | 65 | 84 | 109 | 93 | -29 | -30 |
| Net profit | 210 | 296 | 386 | 324 | -112 | -109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.258 | 6.222 | 6.301 | 6.525 | 6.194 | 11.453 |
| Equity | 251 | 547 | 933 | 1.257 | 1.145 | 1.036 |
| Long-term debt | 2.039 | 3.009 | 2.822 | 2.638 | 2.423 | 6.416 |
| Short-term debt | 1.935 | 2.579 | 2.450 | 2.519 | 2.545 | 3.950 |
| Total debt | 3.974 | 5.589 | 5.272 | 5.157 | 4.968 | 10.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Klit Holding ApS | Company | 33.3% | 50.0% | 2024 |
Bak Strandgaard Holding ApS | Company | 33.3% | 20.0% | 2024 |
Holm Printz Holding ApS | Company | 33.3% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Møller Klit | Management | 0 companies |
| Søren Holm Printz | Board of Directors | 0 companies |
| Martin Bak Strandgaard | Board of Directors | 0 companies |