| Revenue | DKK -3,4M | +74% |
| EBITDA | DKK -5,4M | -43% |
| Net profit | DKK -5,4M | -73% |
| Total assets | DKK 2,8M | +26% |
| Equity | DKK 2,1M | +38% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -620 | -1.272 | -2.078 | -1.955 | -3.407 |
| Staff expenses | -242 | -917 | -1.317 | -1.788 | -1.945 |
| EBITDA | -861 | -2.189 | -3.395 | -3.743 | -5.352 |
| Depreciation & amort. | -0 | -12 | -32 | -122 | -803 |
| EBIT | -861 | -2.201 | -3.427 | -3.865 | -6.155 |
| Net financials | -2 | -21 | -56 | -14 | -5 |
| Profit before tax | -863 | -2.222 | -3.483 | -3.879 | -6.161 |
| Tax | -192 | -437 | -569 | -738 | -738 |
| Net profit | -671 | -1.784 | -2.914 | -3.141 | -5.423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.728 | 2.611 | 1.255 | 2.217 | 2.786 |
| Equity | 1.517 | 2.379 | -534 | 1.502 | 2.066 |
| Long-term debt | 0 | 0 | 1.598 | 0 | 0 |
| Short-term debt | 211 | 232 | 192 | 715 | 719 |
| Total debt | 211 | 232 | 1.790 | 715 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
GM Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW | Board of Directors | 2023 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2021 | |
Asteria Holdings ApS | Company | 15.0% | 15.0% | 2021 |
BII Holdings A/S | Company | 5.0% | 5.0% | 2021 |
GM Holdings ApS | Company | 15.0% | 15.0% | 2021 |
NOVO NORDISK FONDEN | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano Stella | Management | 0 companies |
| Guillermo Montoya Blanco | Founder | 0 companies |
| Min Wang | Board of Directors | 0 companies |
| Elinor Kyonghae Shin | Board of Directors | 0 companies |
| John Stephen Cassidy | Board of Directors | 0 companies |
| Christian Schetter | Chairman | 0 companies |
| Mark David Chin | Board of Directors | 0 companies |
| Paula Alex Soteropoulos | Chairman | 0 companies |
| Gita Padmavathy Dittmar | Chairman | 0 companies |
| James William Burns | Chairman | 0 companies |
| Emile Fuad Nuwaysir | Chairman | 0 companies |