| Revenue | DKK 1,2M | +194% |
| EBITDA | DKK 383K | +16% |
| Net profit | DKK 59K | -34% |
| Total assets | DKK 4,8M | +40% |
| Equity | DKK 690K | +9% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | 202 | 111 | 417 | 1.224 |
| Staff expenses | -0 | -0 | -0 | -87 | -841 |
| EBITDA | -24 | 39 | 111 | 330 | 383 |
| Depreciation & amort. | -0 | -0 | -22 | -48 | -114 |
| EBIT | -24 | 39 | 88 | 282 | 270 |
| Net financials | -0 | -11 | -31 | -157 | -193 |
| Profit before tax | -24 | 28 | 57 | 124 | 76 |
| Tax | -0 | -0 | 13 | 34 | 17 |
| Net profit | -24 | 28 | 45 | 90 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98 | 579 | 2.026 | 3.404 | 4.752 |
| Equity | 92 | 124 | 540 | 630 | 690 |
| Long-term debt | 0 | 448 | 0 | 961 | 750 |
| Short-term debt | 7 | 7 | 1.473 | 1.807 | 3.309 |
| Total debt | 7 | 455 | 1.473 | 2.768 | 4.059 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SE Founder | Founder | 2019 |
JK Management | Management | 2023 |
VJ Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Ette Oksen Ilsøe | Founder | 0 companies |
| Jakob Kjærgaard | Management | 0 companies |
| Victor Juul Nielsen | Founder | 0 companies |
| Christoffer Munk Klausen | Chairman | 0 companies |
| Petr Krivanek | Board of Directors | 0 companies |