| Revenue | DKK 18M | -136% |
| EBITDA | DKK 7,6M | +115% |
| Net profit | DKK -51,4M | -2% |
| Total assets | DKK 244,8M | +54% |
| Equity | DKK 145,5M | +563% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43.260 | -47.557 | -44.776 | -50.024 | 18.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -10.464 |
| EBITDA | -43.260 | -47.557 | -44.776 | -50.024 | 7.558 |
| Depreciation & amort. | -105 | -1.050 | -3.433 | -8.191 | -65.167 |
| EBIT | -43.365 | -48.607 | -48.209 | -58.215 | -57.609 |
| Net financials | -192 | 134 | -989 | -2.974 | -4.829 |
| Profit before tax | -43.557 | -48.473 | -49.198 | -61.189 | -62.438 |
| Tax | -9.582 | -10.274 | -13.584 | -10.529 | -11.007 |
| Net profit | -33.975 | -38.199 | -35.614 | -50.660 | -51.431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.219 | 86.851 | 123.564 | 158.971 | 244.827 |
| Equity | -33.575 | 28.226 | -7.388 | 21.952 | 145.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71.008 | 57.418 | 128.484 | 131.840 | 99.306 |
| Total debt | 71.008 | 57.418 | 128.484 | 131.840 | 99.306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2025 |
| Former (3) | ||
CW Management | Management | 2022 – 2024 |
CJ Management | Management | 2019 – 2020 |
RM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wilhelm Fischer | Management | 0 companies |
| Morten Holst Boye | Management | 0 companies |
| Carsten Just Andersen | Management | 0 companies |
| Rasmus Malmbak Kjeldsen | Management | 0 companies |
| Hanne Søndergaard | Chairman | 0 companies |
| Patrik Anders Elon Hansson | Chairman | 0 companies |
| Philip Mark Boot | Board of Directors | 0 companies |
| Tim Ørting Jørgensen | Board of Directors | 0 companies |
| Joris Pieter Moesgaard Slot Andersen | Board of Directors | 0 companies |
| Jakob Bernhard Knudsen | Board of Directors | 0 companies |
| Simon Dominic Stevens | Board of Directors | 0 companies |
| John Duus Andresen | Chairman | 0 companies |
| Peter Giørtz-Carlsen | Board of Directors | 0 companies |
| Lars Jepsen | Board of Directors | 0 companies |