| Revenue | DKK 596K | -18% |
| EBITDA | DKK -138K | +54% |
| Net profit | DKK -134K | +82% |
| Total assets | DKK 11,7M | -5% |
| Equity | DKK 7,3M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 260 | 881 | 455 | 729 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -521 | -437 | -405 | -304 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -521 | -437 | -405 | -304 | -138 |
| Net financials | 1.418 | -14.413 | -2.121 | -649 | -17 |
| Profit before tax | 897 | -14.850 | -2.527 | -952 | -155 |
| Tax | -115 | -89 | 107 | -221 | -21 |
| Net profit | 1.012 | -14.761 | -2.634 | -731 | -134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.436 | 32.515 | 29.544 | 12.234 | 11.678 |
| Equity | 5.923 | 325 | 1.992 | 7.456 | 7.322 |
| Long-term debt | 30.670 | 27.924 | 25.746 | 3.752 | 3.987 |
| Short-term debt | 7.843 | 4.265 | 1.806 | 1.021 | 368 |
| Total debt | 38.513 | 32.190 | 27.553 | 4.773 | 4.356 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bøgely Bager | Board of Directors | 0 companies |
| Anders Justesen | Board of Directors | 0 companies |
| Birgit Justesen | Board of Directors | 0 companies |
| Per Bager | Chairman | 0 companies |
| Poul Bitsch Jørgensen | Board of Directors | 0 companies |