| Revenue | DKK -49K | +75% |
| EBITDA | DKK -49K | -75% |
| Net profit | DKK -646K | -117% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK -544K | -632% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -14 | -20 | -28 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -14 | -20 | -28 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -14 | -20 | -28 | -49 |
| Net financials | 1.052 | -388 | -144 | -349 | -770 |
| Profit before tax | 1.028 | -402 | -164 | -377 | -819 |
| Tax | 226 | -89 | -36 | -79 | -173 |
| Net profit | 802 | -314 | -128 | -297 | -646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.539 | 4.532 | 9.693 | 9.852 | 10.091 |
| Equity | 842 | 528 | 400 | 102 | -544 |
| Long-term debt | 7.453 | 3.992 | 8.514 | 0 | 0 |
| Short-term debt | 243 | 12 | 779 | 9.750 | 10.635 |
| Total debt | 7.697 | 4.004 | 9.293 | 9.750 | 10.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2019 | — | — |
ES Management | Management | 2019 | — | — |
SB Management | Management | 2019 | — | — |
DE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Ivar Haagaas | Management | 0 companies |
| Eivind Saga | Management | 0 companies |
| Sverre Birger Flåskjer | Management | 0 companies |
| Dag Eliasson Melhus | Management | 0 companies |