| Revenue | DKK 1,3M | -77% |
| EBITDA | DKK -1,2M | -132% |
| Net profit | DKK -1,1M | -139% |
| Total assets | DKK 9,3M | +109% |
| Equity | DKK -778K | -333% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.206 | 1.466 | 2.144 | 1.631 | 5.775 | 1.329 |
| Staff expenses | -3.176 | -1.758 | -2.206 | -2.198 | -2.094 | -2.508 |
| EBITDA | -1.969 | -292 | -62 | -567 | 3.681 | -1.179 |
| Depreciation & amort. | -107 | -61 | -119 | -136 | -138 | -151 |
| EBIT | -2.077 | -353 | -181 | -704 | 3.544 | -1.330 |
| Net financials | -215 | -102 | -173 | -166 | -87 | -98 |
| Profit before tax | -2.292 | -455 | -354 | -869 | 3.457 | -1.429 |
| Tax | -504 | 20 | -83 | -370 | 630 | -316 |
| Net profit | -1.787 | -475 | -271 | -499 | 2.827 | -1.113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.134 | 3.514 | 4.350 | 4.343 | 4.424 | 9.250 |
| Equity | -1.747 | -1.722 | -1.993 | -2.492 | 334 | -778 |
| Long-term debt | 557 | 1.949 | 1.341 | 1.201 | 131 | 6.364 |
| Short-term debt | 4.325 | 3.287 | 5.003 | 5.634 | 3.909 | 3.609 |
| Total debt | 4.882 | 5.237 | 6.344 | 6.835 | 4.039 | 9.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2024 | — | — |
PH Founder | Founder | 2019 | — | — |
AG Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordvest Invest Holding ApS | Company | 50.0% | 50.0% | 2021 |
Martin H. Pedersen Invest ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hjelm Pedersen | Management | 0 companies |
| Peter Hyllested Guldhammer | Founder | 0 companies |
| Andreas Guldhammer | Founder | 0 companies |
| Lasse Dalsgaard Nielsen | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Chairman | 0 companies |