| Revenue | DKK 16,6M | +205% |
| EBITDA | DKK -20,4M | -106% |
| Net profit | DKK -15,4M | -49% |
| Total assets | DKK 64,8M | -27% |
| Equity | DKK -16,4M | -1504% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 | 207 | 4.076 | 5.461 | 16.639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 74 | 3.591 | -9.888 | -20.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 74 | 3.591 | -9.888 | -20.361 |
| Net financials | 306 | 5.974 | 1.179 | -3.407 | 599 |
| Profit before tax | 237 | 6.048 | 4.770 | -13.295 | -19.763 |
| Tax | 52 | 1.331 | 383 | -2.928 | -4.345 |
| Net profit | 185 | 4.718 | 4.387 | -10.368 | -15.418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.201 | 45.216 | 91.526 | 88.880 | 64.798 |
| Equity | 239 | 4.956 | 9.343 | -1.025 | -16.443 |
| Long-term debt | 665 | 35.355 | 78.934 | 63.704 | 77.194 |
| Short-term debt | 297 | 4.905 | 3.249 | 26.202 | 4.047 |
| Total debt | 962 | 40.260 | 82.183 | 89.905 | 81.240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Mikael Dystrup Pedersen | Board of Directors | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |