| Revenue | DKK 714K | +12% |
| EBITDA | DKK 53K | +213% |
| Net profit | DKK 762 | +101% |
| Total assets | DKK 653K | +3% |
| Equity | DKK 198K | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -94 | 4 | 425 | 915 | 640 | 714 |
| Staff expenses | -38 | -31 | -157 | -661 | -687 | -661 |
| EBITDA | -132 | -27 | 268 | 254 | -47 | 53 |
| Depreciation & amort. | -32 | -78 | -81 | -82 | -82 | -50 |
| EBIT | -164 | -104 | 186 | 171 | -130 | 3 |
| Net financials | -6 | -17 | -15 | -25 | 0 | -2 |
| Profit before tax | -170 | -121 | 172 | 147 | -130 | 1 |
| Tax | -31 | -26 | 30 | 38 | -0 | 0 |
| Net profit | -139 | -94 | 142 | 109 | -130 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 628 | 487 | 577 | 859 | 637 | 653 |
| Equity | 61 | 66 | 208 | 317 | 197 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 421 | 369 | 543 | 439 | 455 |
| Total debt | 567 | 421 | 369 | 543 | 439 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IN-ACTION HOLDING ApS | Company | 90.0% | 66.7% | 2019 |
Errebo Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannesson | Management | 0 companies |
| Charlotte Majbritt Ohlendorff | Chairman | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Thomas Pihl Christensen | Board of Directors | 0 companies |