| Revenue | DKK 811K | +39% |
| EBITDA | DKK 16K | -29% |
| Net profit | DKK 1K | -64% |
| Total assets | DKK 575K | +487% |
| Equity | DKK -500K | +0% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 33 | 236 | 437 | 100 | 584 | 811 |
| Staff expenses | -2 | -275 | -595 | -255 | -561 | -795 |
| EBITDA | -35 | -39 | -303 | -154 | 22 | 16 |
| Depreciation & amort. | -0 | -3 | -35 | -0 | -0 | -0 |
| EBIT | -35 | -42 | -338 | -154 | 22 | 16 |
| Net financials | -0 | -0 | -0 | -1 | -18 | -15 |
| Profit before tax | -35 | -42 | -339 | -155 | 5 | 1 |
| Tax | -0 | -0 | -0 | -33 | 1 | -0 |
| Net profit | -35 | -42 | -339 | -122 | 4 | 1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 53 | 96 | 33 | 120 | 98 | 575 |
| Equity | 5 | -37 | -384 | -506 | -502 | -500 |
| Long-term debt | 29 | 0 | 274 | 0 | 0 | 743 |
| Short-term debt | 20 | 133 | 143 | 626 | 600 | 333 |
| Total debt | 48 | 133 | 417 | 626 | 600 | 1.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2019 | — | — |
NP Founder | Founder | 2019 | — | — |
FR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acorn Bizlab ApS | Company | 90.0% | 90.0% | 2019 |
Andersen Business Units ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Martin Miller | Management | 0 companies |
| Nick Patrick Shawnley | Founder | 0 companies |
| Flemming Ravnsborg Andersen | Management | 0 companies |
| Henrik Sparup | Chairman | 0 companies |