| Revenue | DKK 1,8M | -17% |
| EBITDA | DKK 189K | +533% |
| Net profit | DKK 93K | +199% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 51K | +219% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.071 | 2.869 | 1.754 | 2.206 | 1.841 |
| Staff expenses | -2.405 | -2.587 | -2.417 | -2.250 | -1.652 |
| EBITDA | 666 | 281 | -663 | -44 | 189 |
| Depreciation & amort. | -5 | -13 | -17 | -19 | -19 |
| EBIT | 661 | 268 | -681 | -62 | 170 |
| Net financials | -85 | -57 | -44 | -48 | -44 |
| Profit before tax | 576 | 212 | -725 | -110 | 126 |
| Tax | 140 | 59 | -148 | -16 | 33 |
| Net profit | 436 | 153 | -577 | -94 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.833 | 2.743 | 1.503 | 1.528 | 1.710 |
| Equity | 476 | 629 | 51 | -42 | 51 |
| Long-term debt | 1.431 | 683 | 1.020 | 1.065 | 1.106 |
| Short-term debt | 865 | 1.360 | 432 | 506 | 553 |
| Total debt | 2.297 | 2.043 | 1.452 | 1.570 | 1.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Smith | Management | 0 companies |
| Frederik Lentz Andersen | Chairman | 0 companies |
| Agnes Sune Buch | Board of Directors | 0 companies |
| Anne-Dorthe Lambrechtsen Larsen | Board of Directors | 0 companies |