| Revenue | DKK 6,1M | +130% |
| EBITDA | DKK 1,9M | +82% |
| Net profit | DKK 1,4M | +82% |
| Total assets | DKK 7,1M | +133% |
| Equity | DKK 3,8M | +62% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 772 | 2.859 | 4.626 | 2.636 | 6.076 |
| Staff expenses | -272 | -2.084 | -3.335 | -1.608 | -4.207 |
| EBITDA | 500 | 776 | 1.291 | 1.029 | 1.869 |
| Depreciation & amort. | -25 | -22 | -22 | -22 | -19 |
| EBIT | 475 | 754 | 1.269 | 1.007 | 1.850 |
| Net financials | -2 | -8 | -11 | 12 | 0 |
| Profit before tax | 473 | 746 | 1.257 | 1.019 | 1.850 |
| Tax | 104 | 166 | 281 | 230 | 415 |
| Net profit | 369 | 580 | 977 | 788 | 1.435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 784 | 1.895 | 3.597 | 3.040 | 7.071 |
| Equity | 409 | 932 | 1.794 | 2.333 | 3.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 962 | 1.803 | 708 | 3.303 |
| Total debt | 375 | 962 | 1.803 | 708 | 3.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 2019 | — | — |
AR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAWA Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Rawa | Founder | 0 companies |
| Adrian Rawa | Management | 0 companies |
| Jakub Szubbar Slusarek | Board of Directors | 0 companies |
| Torben Nielsen Færch | Board of Directors | 0 companies |