| Revenue | DKK -23K | +29% |
| EBITDA | DKK -23K | -29% |
| Net profit | DKK 18,8M | +3246% |
| Total assets | DKK 43,7M | +78% |
| Equity | DKK 16,9M | +964% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -14 | -13 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -13 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -13 | -18 | -23 |
| Net financials | -494 | -348 | -519 | -580 | 18.828 |
| Profit before tax | -499 | -363 | -531 | -598 | 18.805 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -499 | -363 | -531 | -598 | 18.805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.542 | 24.523 | 24.523 | 24.523 | 43.727 |
| Equity | -459 | -822 | -1.353 | -1.951 | 16.854 |
| Long-term debt | 12.949 | 25.325 | 25.844 | 26.424 | 26.854 |
| Short-term debt | 52 | 19 | 32 | 50 | 19 |
| Total debt | 13.001 | 25.345 | 25.876 | 26.474 | 26.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (1) | ||
MV | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |