| Revenue | DKK -23K | +9% |
| EBITDA | DKK -23K | -9% |
| Net profit | DKK 13K | +105% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK -833K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -47 | -18 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -47 | -18 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -47 | -18 | -21 | -23 |
| Net financials | -212 | -236 | -105 | -249 | 36 |
| Profit before tax | -226 | -282 | -122 | -270 | 13 |
| Tax | -0 | -4 | 4 | -0 | -0 |
| Net profit | -226 | -278 | -127 | -270 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.809 | 6.809 | 6.809 | 6.809 | 6.887 |
| Equity | -170 | -448 | -575 | -846 | -833 |
| Long-term debt | 6.955 | 7.191 | 7.294 | 7.543 | 7.507 |
| Short-term debt | 24 | 66 | 89 | 111 | 213 |
| Total debt | 6.979 | 7.257 | 7.384 | 7.655 | 7.720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (1) | ||
MV | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |