| Revenue | DKK 416K | +43% |
| EBITDA | DKK 546K | +76% |
| Net profit | DKK 334K | +134% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 6,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -32 | 189 | 451 | 383 | 291 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 429 | 522 | 283 | 311 | 546 |
| Depreciation & amort. | -2 | -2 | -3 | -3 | -3 | -3 |
| EBIT | -34 | 427 | 519 | 279 | 307 | 542 |
| Net financials | -138 | -127 | -103 | -124 | -125 | -115 |
| Profit before tax | -172 | 300 | 416 | 156 | 183 | 428 |
| Tax | -37 | 66 | 92 | 34 | 40 | 94 |
| Net profit | -135 | 234 | 325 | 121 | 142 | 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.057 | 12.144 | 12.454 | 12.527 | 12.555 | 12.822 |
| Equity | -95 | 5.513 | 5.837 | 5.959 | 6.101 | 6.435 |
| Long-term debt | 3.623 | 3.515 | 3.406 | 3.296 | 3.177 | 3.064 |
| Short-term debt | 1.530 | 1.571 | 1.626 | 1.710 | 1.710 | 1.727 |
| Total debt | 5.152 | 5.086 | 5.032 | 5.006 | 4.887 | 4.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
KH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJKA Holding ApS | Company | 100.0% | 100.0% | 2019 |
KSA 2005 HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
HERTZMANN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sloth Arildsen | Management | 0 companies |
| Kenn Hertzman Jørgensen | Management | 0 companies |