| Revenue | DKK 2,8M | +11469% |
| EBITDA | DKK 1,6M | +2263% |
| Net profit | DKK 1,2M | +374% |
| Total assets | DKK 2,3M | +159% |
| Equity | DKK 1,5M | +415% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 870 | -75 | -39 | -3 | 24 | 2.831 |
| Staff expenses | -2.338 | -2 | -127 | -0 | -81 | -1.230 |
| EBITDA | -1.468 | -74 | 88 | -3 | -74 | 1.601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.468 | -74 | 88 | -3 | -74 | 1.601 |
| Net financials | -1 | -2 | -2 | 0 | 0 | -0 |
| Profit before tax | -1.470 | -76 | 86 | -3 | -74 | 1.601 |
| Tax | -0 | -0 | -0 | -0 | -337 | 352 |
| Net profit | -1.470 | -76 | 86 | -2 | 263 | 1.249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 629 | 289 | 230 | 162 | 870 | 2.254 |
| Equity | 30 | -46 | 40 | 38 | 301 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 335 | 190 | 124 | 569 | 705 |
| Total debt | 599 | 335 | 190 | 124 | 569 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2019 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORIDANE FOODS A/S | Company | 66.7% | 66.7% | 2023 |
OV ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nortura SA | Founder | 0 companies |
| Ronnie Melbye | Chief Executive Officer | 0 companies |
| Ove Vasvari | Board of Directors | 0 companies |
| Per Stride | Chairman | 0 companies |
| Lisbeth Brenden Svendsen | Board of Directors | 0 companies |
| Martin Ravn | Board of Directors | 0 companies |