| Revenue | DKK 44K | -156% |
| EBITDA | DKK 44K | +156% |
| Net profit | DKK 193K | +346% |
| Total assets | DKK 246K | +1744% |
| Equity | DKK 136K | +343% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -155 | -55 | -78 | 44 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 |
| EBITDA | -223 | -183 | -55 | -78 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -183 | -55 | -78 | 44 |
| Net financials | -3 | -3 | -0 | 0 | 0 |
| Profit before tax | -226 | -186 | -55 | -78 | 44 |
| Tax | -0 | -0 | -0 | -0 | -148 |
| Net profit | -226 | -186 | -55 | -78 | 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 121 | 74 | 13 | 246 |
| Equity | 39 | 78 | 22 | -56 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 43 | 51 | 70 | 109 |
| Total debt | 0 | 43 | 51 | 70 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMR ApS | Company | 50.0% | 50.0% | 2020 |
Søgaard Capital ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2021 | |
Alguru ApS | Company | 10.0% | 10.0% | 2020 |
Agercarlsen ApS | Company | 10.0% | 10.0% | 2021 |
Asbjørn Thegler Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kourosh Rasmussen | Chief Executive Officer | 0 companies |
| Asbjørn Dyhrberg Thegler | Management | 0 companies |
| Michael Carlsen | Board of Directors | 0 companies |
| Morten Durup Transø Schultz | Board of Directors | 0 companies |