| Revenue | DKK 1,5M | +82% |
| EBITDA | DKK 2,1M | -38% |
| Net profit | DKK 1,3M | -38% |
| Total assets | DKK 27,4M | +6% |
| Equity | DKK 14,4M | +218% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -56 | 519 | 549 | 497 | 810 | 1.476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.319 | 719 | 589 | 781 | 3.297 | 2.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.319 | 719 | 589 | 781 | 3.297 | 2.051 |
| Net financials | -15 | -91 | -85 | -235 | -505 | -334 |
| Profit before tax | 1.304 | 628 | 505 | 546 | 2.792 | 1.717 |
| Tax | 288 | 138 | 111 | 120 | 614 | 378 |
| Net profit | 1.017 | 490 | 394 | 426 | 2.177 | 1.339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.319 | 8.798 | 9.607 | 10.221 | 25.891 | 27.400 |
| Equity | 1.057 | 1.546 | 1.940 | 2.366 | 4.543 | 14.433 |
| Long-term debt | 8.478 | 6.680 | 6.811 | 6.871 | 19.653 | 10.671 |
| Short-term debt | 430 | 121 | 320 | 333 | 430 | 802 |
| Total debt | 8.908 | 6.801 | 7.131 | 7.204 | 20.083 | 11.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
JW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPH Gruppen ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Bach | Management | 0 companies |
| Jacob Westergreen | Management | 0 companies |