| Revenue | DKK 3M | +56% |
| EBITDA | DKK -1,8M | -193% |
| Net profit | DKK -2,8M | -1211% |
| Total assets | DKK 39,8M | +10% |
| Equity | DKK 11,2M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 237 | 567 | 617 | 746 | 1.895 | 2.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.593 | -520 | 4.228 | 4.531 | 1.885 | -1.759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.593 | -520 | 4.228 | 4.531 | 1.885 | -1.759 |
| Net financials | -54 | -337 | -291 | -332 | -1.418 | -1.990 |
| Profit before tax | 6.539 | -856 | 3.938 | 4.198 | 467 | -3.749 |
| Tax | 1.440 | -188 | 869 | 924 | 213 | -930 |
| Net profit | 5.099 | -668 | 3.069 | 3.275 | 254 | -2.819 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 22.858 | 19.449 | 22.386 | 36.024 | 36.274 | 39.810 |
| Equity | 5.139 | 4.471 | 7.540 | 10.815 | 11.069 | 11.209 |
| Long-term debt | 8.449 | 6.356 | 12.338 | 11.715 | 21.532 | 19.954 |
| Short-term debt | 7.873 | 7.665 | 756 | 10.943 | 910 | 6.543 |
| Total debt | 16.322 | 14.020 | 13.094 | 22.659 | 22.442 | 26.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2024 | — | — |
Fl Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSC-EJENDOMME A/S | Company | 100.0% | 100.0% | 2024 |
SSC-INVEST A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Faurholm Christensen | Management | 0 companies |
| Frederik la Cour Andersen | Management | 0 companies |