| Revenue | DKK -48K | -12% |
| EBITDA | DKK -548K | +1% |
| Net profit | DKK -505K | +1% |
| Total assets | DKK 10,6M | -4% |
| Equity | DKK 5,8M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50 | -42 | -41 | -54 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.652 | -29 | 4.357 | -554 | -548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.652 | -29 | 4.357 | -554 | -548 |
| Net financials | -111 | -90 | -95 | -97 | -99 |
| Profit before tax | 4.541 | -119 | 4.262 | -652 | -647 |
| Tax | 999 | -26 | 938 | -143 | -142 |
| Net profit | 3.542 | -93 | 3.325 | -508 | -505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.945 | 7.053 | 11.563 | 11.067 | 10.571 |
| Equity | 3.582 | 3.489 | 6.814 | 6.306 | 5.801 |
| Long-term debt | 2.311 | 2.511 | 2.729 | 2.849 | 2.968 |
| Short-term debt | 18 | 15 | 15 | 17 | 17 |
| Total debt | 2.329 | 2.526 | 2.744 | 2.866 | 2.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vorbjerg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vorbjerg Nielsen | Management | 0 companies |
| Jakob Vorbjerg Nielsen | Board of Directors | 0 companies |
| Søren Vorbjerg Nielsen | Chairman | 0 companies |
| Anna Vorbjerg Maagaard | Board of Directors | 0 companies |