| Revenue | DKK 27,5M | -49% |
| EBITDA | DKK 13M | -65% |
| Net profit | DKK 9,9M | -60% |
| Total assets | DKK 118,7M | -4% |
| Equity | DKK 117,1M | +3% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -377 | 1.114 | 26.328 | 497.175 | 53.756 | 27.474 |
| Staff expenses | -120 | -365 | -2.270 | -30.282 | -2.516 | -2.943 |
| EBITDA | -498 | 749 | 24.058 | 466.893 | 37.053 | 13.007 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -498 | 749 | 24.058 | 466.893 | 37.053 | 13.007 |
| Net financials | 0 | -51 | -522 | -446 | -3.871 | -116 |
| Profit before tax | -498 | 698 | 23.536 | 466.447 | 33.182 | 12.891 |
| Tax | -110 | 154 | 5.178 | 102.619 | 8.476 | 2.973 |
| Net profit | -388 | 544 | 18.358 | 363.828 | 24.706 | 9.918 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 211 | 983 | 25.414 | 493.690 | 123.058 | 118.712 |
| Equity | -332 | 499 | 18.857 | 368.691 | 113.397 | 117.139 |
| Long-term debt | 513 | 201 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 283 | 6.557 | 124.999 | 8.973 | 324 |
| Total debt | 543 | 484 | 6.557 | 124.999 | 8.973 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2025 | — | — |
DE Management | Management | 2020 | — | — |
ML Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFT Energy A/S | Company | 66.7% | 66.7% | 2025 |
SKJOLD INVEST APS | Company | 5.0% | 5.0% | 2026 |
ML CAPITAL APS | Company | 5.0% | 5.0% | 2025 |
DTCH HOLDING APS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Venning Pedersen | Management | 0 companies |
| David Edward Harry Carter | Management | 0 companies |
| Michael Lauritzen | Management | 0 companies |
| Angela Protikj | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Jacob Vald Guldberg | Board of Directors | 0 companies |
| Bo Palmgren | Chairman | 0 companies |