| Revenue | DKK -142K | -50% |
| EBITDA | DKK -304K | +96% |
| Net profit | DKK -770K | +93% |
| Total assets | DKK 71,2M | +173% |
| Equity | DKK -2,9M | -36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.012 | -582 | -1.216 | -282 | -142 |
| Staff expenses | -0 | -0 | -458 | -309 | -162 |
| EBITDA | -1.012 | -798 | -2.202 | -6.850 | -304 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 |
| EBIT | -1.022 | -808 | -2.212 | -6.850 | -304 |
| Net financials | -9.442 | -10.653 | -3.364 | -4.436 | -466 |
| Profit before tax | -10.464 | -11.461 | -5.576 | -11.286 | -770 |
| Tax | -0 | -0 | -0 | -96 | -0 |
| Net profit | -10.464 | -11.461 | -5.576 | -11.190 | -770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.167 | 29.577 | 33.626 | 26.122 | 71.230 |
| Equity | 16.259 | 6.310 | 9.025 | -2.165 | -2.935 |
| Long-term debt | 7.634 | 21.389 | 23.984 | 25.535 | 70.818 |
| Short-term debt | 2.274 | 1.877 | 617 | 1.294 | 3.347 |
| Total debt | 9.908 | 23.267 | 24.601 | 26.830 | 74.165 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Founder | Founder | 2019 |
LJ Founder | Founder | 2019 |
GP Management | Management | 2025 |
| Former (3) | ||
JN Management | Management | 2025 – 2025 |
PL Management | Management | 2019 – 2020 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 15–19.99% | 15% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nord Holm | Management | 0 companies |
| Jeanette Krogsgaard Pedersen | Founder | 0 companies |
| Leo Jantzen | Founder | 0 companies |
| Peter Lunau Larsen | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Gabriel Poletti Ellemann | Management | 0 companies |
| Mathias Krogsgaard Bagge | Board of Directors | 0 companies |
| Alexander Wedø | Chairman | 0 companies |