| Revenue | DKK -5K | -85% |
| EBITDA | DKK -5K | +85% |
| Net profit | DKK 95K | +1303% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -45 | -28 | -33 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -63 | -28 | -33 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -63 | -28 | -33 | -5 |
| Net financials | -149 | -172 | -54 | 25 | 100 |
| Profit before tax | -170 | -234 | -83 | -8 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -234 | -83 | -8 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.643 | 526 | 508 | 41 | 0 |
| Equity | 230 | -4 | -87 | -95 | 0 |
| Long-term debt | 1.354 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.059 | 530 | 595 | 135 | 0 |
| Total debt | 2.413 | 530 | 595 | 135 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Unofficial title | Unofficial title | 2024 |
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AW Management | Management | 2024 – 2024 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jastram | Unofficial title | 0 companies |
| Peter Lunau Larsen | Chief Executive Officer | 0 companies |
| Alexander Wedø | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Leo Jantzen | Board of Directors | 0 companies |
| Torben Bagge | Chairman | 0 companies |