| Revenue | DKK -6K | -99% |
| EBITDA | DKK -6K | +99% |
| Net profit | DKK 1,5M | +372% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | -112 | -404 | -384 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -364 | -24 | -612 | -384 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -364 | -24 | -612 | -384 | -6 |
| Net financials | -165 | -128 | -55 | -166 | 1.504 |
| Profit before tax | -530 | -152 | -667 | -550 | 1.498 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -530 | -152 | -667 | -550 | 1.498 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.587 | 2.643 | 2.542 | 72 | 0 |
| Equity | -130 | -281 | -948 | -1.498 | 0 |
| Long-term debt | 1.288 | 51 | 3.331 | 1.450 | 0 |
| Short-term debt | 1.429 | 2.874 | 159 | 120 | 0 |
| Total debt | 2.717 | 2.925 | 3.490 | 1.571 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Unofficial title | Unofficial title | 2024 |
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AW Management | Management | 2024 – 2024 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jastram | Unofficial title | 0 companies |
| Peter Lunau Larsen | Chief Executive Officer | 0 companies |
| Alexander Wedø | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Leo Jantzen | Board of Directors | 0 companies |
| Torben Bagge | Chairman | 0 companies |