| Revenue | DKK -11K | -93% |
| EBITDA | DKK -11K | +97% |
| Net profit | DKK 751K | +252% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 | -66 | -116 | -161 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -565 | 184 | -372 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -565 | 184 | -372 | -11 |
| Net financials | -53 | -103 | -44 | -124 | 762 |
| Profit before tax | -127 | -669 | 140 | -496 | 751 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -669 | 140 | -496 | 751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.561 | 2.124 | 2.441 | 3.731 | 0 |
| Equity | 273 | -396 | -256 | -751 | 0 |
| Long-term debt | 53 | 50 | 72 | 54 | 0 |
| Short-term debt | 2.236 | 2.470 | 2.625 | 4.429 | 0 |
| Total debt | 2.288 | 2.520 | 2.697 | 4.482 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Unofficial title | Unofficial title | 2024 |
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AW Management | Management | 2024 – 2024 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jastram | Unofficial title | 0 companies |
| Peter Lunau Larsen | Chief Executive Officer | 0 companies |
| Alexander Wedø | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Leo Jantzen | Board of Directors | 0 companies |
| Torben Bagge | Chairman | 0 companies |