| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK 1,4M | -7% |
| Net profit | DKK 42K | +450% |
| Total assets | DKK 19,3M | -3% |
| Equity | DKK 94K | +80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 236 | 763 | 1.146 | 1.458 | 1.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 236 | 763 | 1.146 | 1.458 | 1.358 |
| Depreciation & amort. | -0 | -23 | -43 | -182 | -183 | -183 |
| EBIT | -9 | 213 | 719 | 964 | 1.275 | 1.175 |
| Net financials | -130 | -70 | -514 | -983 | -1.290 | -1.122 |
| Profit before tax | -140 | 144 | 205 | -19 | -15 | 53 |
| Tax | -0 | 16 | 31 | -1 | -3 | 11 |
| Net profit | -140 | 128 | 174 | -17 | -12 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.865 | 3.886 | 19.470 | 19.678 | 19.985 | 19.345 |
| Equity | -100 | 28 | 202 | 184 | 53 | 94 |
| Long-term debt | 1.731 | 3.727 | 5.399 | 18.891 | 19.509 | 18.557 |
| Short-term debt | 2.234 | 131 | 13.838 | 573 | 396 | 656 |
| Total debt | 3.965 | 3.858 | 19.237 | 19.464 | 19.905 | 19.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2019 | — | — |
JN Management | Management | 2019 | — | — |
TQ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Barrett Holding ApS | Company | 33.3% | 33.3% | 2020 |
Jakob Korsholm Holding ApS | Company | 33.3% | 33.3% | 2020 |
Jonas Holm Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Peter Holm | Management | 0 companies |
| Jakob Nikolai Korsholm Nielsen | Management | 0 companies |
| Thomas Qvist Barrett | Management | 0 companies |