| Revenue | DKK 4,7M | -10% |
| EBITDA | DKK 476K | -73% |
| Net profit | DKK 44K | -96% |
| Total assets | DKK 10,1M | -5% |
| Equity | DKK 6,3M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.431 | 4.036 | 4.176 | 12.462 | 5.269 | 4.740 |
| Staff expenses | -2.218 | -2.500 | -1.581 | -2.721 | -3.504 | -4.265 |
| EBITDA | 213 | 1.516 | 2.584 | 9.742 | 1.765 | 476 |
| Depreciation & amort. | -138 | -148 | -155 | -169 | -281 | -313 |
| EBIT | 75 | 1.368 | 2.429 | 9.573 | 1.483 | 162 |
| Net financials | -26 | -85 | -26 | -282 | -203 | -105 |
| Profit before tax | 49 | 1.282 | 2.403 | 9.291 | 1.280 | 57 |
| Tax | 16 | 305 | 539 | 2.076 | 283 | 13 |
| Net profit | 33 | 977 | 1.864 | 7.214 | 998 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.517 | 4.784 | 8.045 | 14.174 | 10.727 | 10.147 |
| Equity | 73 | 1.017 | 1.904 | 7.254 | 6.252 | 6.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.436 | 3.766 | 6.141 | 6.794 | 4.279 | 3.641 |
| Total debt | 7.436 | 3.766 | 6.141 | 6.794 | 4.279 | 3.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHNL Holding ApS | Company | 50.0% | 50.0% | 2022 |
AMIN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pawan Amin | Chief Executive Officer | 0 companies |
| Bjørk Hoe Nyhuus Lorentzen | Chief Executive Officer | 0 companies |