| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -1098% |
| Net profit | DKK -212K | -17% |
| Total assets | DKK 10,1M | +117% |
| Equity | DKK -170K | -511% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | -11 | -1 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | -11 | -1 | -13 |
| Net financials | 457 | -128 | -139 | -180 | -199 |
| Profit before tax | 445 | -148 | -150 | -181 | -212 |
| Tax | -0 | -4 | -33 | -0 | -0 |
| Net profit | 445 | -144 | -117 | -181 | -212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.577 | 3.581 | 4.665 | 4.632 | 10.063 |
| Equity | 483 | 339 | 222 | 41 | -170 |
| Long-term debt | 0 | 0 | 4.415 | 4.578 | 10.221 |
| Short-term debt | 3.095 | 3.242 | 27 | 12 | 12 |
| Total debt | 3.095 | 3.242 | 4.443 | 4.590 | 10.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimi Vildbæk Ben Coker | Chief Executive Officer | 0 companies |