| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 1,8M | -2% |
| Net profit | DKK 1.000K | +10% |
| Total assets | DKK 42M | +2% |
| Equity | DKK 12,6M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -33 | 175 | 1.324 | 1.673 | 1.876 | 1.840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 175 | 4.395 | 1.673 | 1.876 | 1.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 175 | 4.395 | 1.673 | 1.876 | 1.840 |
| Net financials | -124 | -696 | -697 | -1.222 | -705 | -557 |
| Profit before tax | -158 | -521 | 3.698 | 451 | 1.171 | 1.282 |
| Tax | -30 | -66 | 814 | 100 | 258 | 283 |
| Net profit | -127 | -455 | 2.885 | 351 | 913 | 1.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.355 | 25.733 | 41.040 | 41.147 | 41.119 | 41.959 |
| Equity | -87 | -542 | 2.342 | 2.694 | 11.647 | 12.646 |
| Long-term debt | 0 | 17.040 | 36.910 | 37.449 | 28.588 | 27.569 |
| Short-term debt | 4.443 | 9.235 | 1.112 | 358 | 237 | 1.095 |
| Total debt | 4.443 | 26.275 | 38.022 | 37.807 | 28.825 | 28.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2019 | — | — |
KC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KDG Holding ApS | Company | 50.0% | 50.0% | 2019 |
P MONTAGE ApS | Company | 25.0% | 25.0% | 2023 |
T MONTAGE ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frank Lindberg | Management | 0 companies |
| Kim Christian Grønnerup | Management | 0 companies |