| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 503K | +101% |
| Net profit | DKK 255K | +3603% |
| Total assets | DKK 1,1M | +26% |
| Equity | DKK 649K | +65% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 342 | 493 | 1.109 | 1.440 | 1.296 | 1.416 |
| Staff expenses | -383 | -121 | -571 | -895 | -1.008 | -912 |
| EBITDA | -41 | 372 | 538 | 545 | 250 | 503 |
| Depreciation & amort. | -165 | -170 | -218 | -280 | -218 | -158 |
| EBIT | -206 | 202 | 320 | 265 | 32 | 346 |
| Net financials | -35 | -35 | -31 | -36 | -23 | -14 |
| Profit before tax | -241 | 168 | 289 | 229 | 10 | 332 |
| Tax | -53 | 37 | 64 | 50 | 3 | 76 |
| Net profit | -188 | 131 | 225 | 179 | 7 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 906 | 705 | 1.110 | 1.266 | 914 | 1.147 |
| Equity | -148 | -17 | 208 | 387 | 394 | 649 |
| Long-term debt | 0 | 0 | 0 | 48 | 5 | 56 |
| Short-term debt | 1.054 | 710 | 875 | 795 | 481 | 388 |
| Total debt | 1.054 | 710 | 875 | 843 | 487 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFOX ApS | Company | 50.0% | 50.0% | 2019 |
K2K Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Gramkow Brader | Management | 0 companies |
| Søren Fischer Larsen | Board of Directors | 0 companies |
| Martin Dehnhardt Krogfelt | Board of Directors | 0 companies |
| Mikkel Rodkjær | Chairman | 0 companies |
| Christian Bering Jensen | Board of Directors | 0 companies |