| Revenue | DKK 14,6M | +0% |
| EBITDA | DKK 2M | -11% |
| Net profit | DKK 1,3M | -15% |
| Total assets | DKK 8,5M | -40% |
| Equity | DKK 1,4M | -13% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.600 | 13.285 | 14.682 | 16.353 | 14.702 | 14.648 |
| Staff expenses | -3.907 | -9.151 | -10.784 | -12.054 | -12.407 | -12.597 |
| EBITDA | 1.693 | 4.134 | 3.898 | 4.299 | 2.296 | 2.043 |
| Depreciation & amort. | -100 | -200 | -200 | -200 | -200 | -100 |
| EBIT | 1.593 | 3.934 | 3.698 | 4.099 | 2.096 | 1.943 |
| Net financials | -131 | -239 | -193 | -168 | -171 | -264 |
| Profit before tax | 1.463 | 3.695 | 3.505 | 3.931 | 1.925 | 1.679 |
| Tax | 340 | 819 | 780 | 877 | 423 | 399 |
| Net profit | 1.123 | 2.876 | 2.725 | 3.054 | 1.502 | 1.279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.685 | 7.877 | 11.241 | 12.416 | 14.277 | 8.516 |
| Equity | 1.273 | 3.789 | 3.314 | 3.768 | 1.670 | 1.449 |
| Long-term debt | 351 | 1.137 | 1.108 | 1.216 | 771 | 532 |
| Short-term debt | 3.056 | 2.951 | 6.819 | 7.432 | 11.836 | 6.535 |
| Total debt | 3.407 | 4.088 | 7.928 | 8.648 | 12.607 | 7.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2019 | — | — |
TB Management | Management | 2019 | — | — |
TB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forenede Stilladser A ApS | Company | 100.0% | 100.0% | 2025 |
Aros Group Holding ApS | Company | 100.0% | 100.0% | 2020 |
Forenede Stilladser Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Aarup Poulsen | Management | 0 companies |
| Thomas Birkeslund Udengaard | Management | 0 companies |
| Tommy Bugge | Management | 0 companies |
| John Udengaard | Chairman | 0 companies |