| Revenue | DKK -349K | — |
| EBITDA | DKK -349K | +36% |
| Net profit | DKK 12,6M | -21% |
| Total assets | DKK 649,3M | +4% |
| Equity | DKK 456M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.044.674 | 0 | 0 | 0 | 0 | -349 |
| Staff expenses | -334.890 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184.686 | -41 | -74 | -103 | -547 | -349 |
| Depreciation & amort. | -35.588 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149.098 | -41 | -74 | -103 | -547 | -349 |
| Net financials | -5.506 | 63.081 | 153.555 | 121.227 | 11.677 | 11.835 |
| Profit before tax | 143.592 | 63.040 | 153.481 | 121.124 | 11.130 | 11.486 |
| Tax | 34.587 | -9 | -101 | -522 | -4.833 | -1.119 |
| Net profit | 109.005 | 63.049 | 153.582 | 121.646 | 15.963 | 12.605 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.768.347 | 260.985 | 441.364 | 555.488 | 627.325 | 649.299 |
| Equity | 952.883 | 254.635 | 409.427 | 479.960 | 443.367 | 455.972 |
| Long-term debt | 95.266 | 0 | 0 | 0 | 11.761 | 187 |
| Short-term debt | 702.110 | 6.350 | 31.937 | 75.528 | 172.197 | 193.140 |
| Total debt | 797.376 | 6.350 | 31.937 | 75.528 | 183.958 | 193.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Schweers | Management | 0 companies |