| Revenue | DKK 1,1M | +121% |
| EBITDA | DKK 484K | +391% |
| Net profit | DKK 179K | +140% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 616K | +41% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3 | -108 | 495 | 1.042 | 508 | 1.124 |
| Staff expenses | -0 | -0 | -267 | -645 | -674 | -640 |
| EBITDA | 3 | -108 | 15 | 397 | -166 | 484 |
| Depreciation & amort. | -0 | -0 | -20 | -229 | -233 | -243 |
| EBIT | 3 | -108 | -6 | 168 | -399 | 241 |
| Net financials | -0 | -4 | -26 | -57 | -101 | -93 |
| Profit before tax | 3 | -112 | -32 | 111 | -500 | 147 |
| Tax | -3 | -23 | 4 | 4 | -47 | -32 |
| Net profit | 6 | -88 | -35 | 107 | -453 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 162 | 1.170 | 2.265 | 2.558 | 2.356 | 2.401 |
| Equity | 46 | 817 | 782 | 889 | 436 | 616 |
| Long-term debt | 0 | 0 | 866 | 699 | 532 | 366 |
| Short-term debt | 104 | 353 | 613 | 962 | 1.387 | 1.419 |
| Total debt | 104 | 353 | 1.479 | 1.661 | 1.920 | 1.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBH 26.482 ApS | Company | 33.3% | 33.3% | 2021 |
API-Holding ApS | Company | 33.3% | 33.3% | 2021 |
SMA HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Munk | Chief Executive Officer | 0 companies |
| Allan Puggaard Iversen | Board of Directors | 0 companies |
| Søren Mark Andersen | Chairman | 0 companies |