| Revenue | DKK -15K | -87% |
| EBITDA | DKK -15K | +87% |
| Net profit | DKK -15K | +87% |
| Total assets | DKK 5K | -76% |
| Equity | DKK -10K | -290% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.861 | 684 | 34 | -118 | -15 |
| Staff expenses | -2.748 | -1.516 | -1 | -0 | -0 |
| EBITDA | 113 | -832 | 33 | -118 | -15 |
| Depreciation & amort. | -54 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -832 | 33 | -118 | -15 |
| Net financials | -8 | 67 | -4 | 0 | 0 |
| Profit before tax | 51 | -765 | 29 | -118 | -15 |
| Tax | 13 | 112 | -0 | -0 | -0 |
| Net profit | 38 | -877 | 29 | -118 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.980 | 244 | 138 | 22 | 5 |
| Equity | 972 | 94 | 123 | 5 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 150 | 15 | 17 | 15 |
| Total debt | 1.008 | 150 | 15 | 17 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2023 |
| Former (1) | ||
JY Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Yde Øhlenschlæger | Management | 0 companies |
| Henrik Steen Nielsen | Management | 0 companies |
| Kim Steen Nielsen | Chairman | 0 companies |
| Dennis Mohr Ernst | Board of Directors | 0 companies |
| Henrik Yde Dam Øhlenschlæger | Board of Directors | 0 companies |
| Jon Holm Sørensen | Board of Directors | 0 companies |
| Kenn Haugaard Villadsen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |