| Revenue | DKK 257K | +2% |
| EBITDA | DKK 1,8M | +537% |
| Net profit | DKK 1,3M | +756% |
| Total assets | DKK 8,6M | +102% |
| Equity | DKK 2,6M | +98% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 85 | 139 | 178 | 236 | 252 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 1.334 | 848 | -844 | 289 | 1.843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 1.334 | 848 | -844 | 289 | 1.843 |
| Net financials | -36 | -66 | 182 | -46 | -99 | -209 |
| Profit before tax | 145 | 1.267 | 1.030 | -891 | 190 | 1.634 |
| Tax | 33 | 279 | 226 | -195 | 42 | 359 |
| Net profit | 111 | 988 | 804 | -695 | 149 | 1.274 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.449 | 4.608 | 5.324 | 4.296 | 4.273 | 8.617 |
| Equity | 151 | 1.040 | 1.844 | 1.149 | 1.298 | 2.572 |
| Long-term debt | 0 | 3.010 | 2.686 | 2.576 | 2.463 | 2.328 |
| Short-term debt | 3.277 | 275 | 363 | 378 | 310 | 3.155 |
| Total debt | 3.277 | 3.284 | 3.049 | 2.954 | 2.773 | 5.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2019 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byholt Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Leibøll Jensen | Management | 0 companies |
| Ditte Sheeran-Byholt | Chief Executive Officer | 0 companies |
| Per Byholt Leibøll Jensen | Chairman | 0 companies |
| Rie Jensen | Board of Directors | 0 companies |