| Revenue | DKK -20K | -34% |
| EBITDA | DKK -20K | +34% |
| Net profit | DKK 6,4M | +118% |
| Total assets | DKK 32,7M | +28% |
| Equity | DKK 10M | +177% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -163 | -14 | -15 | -30 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -14 | -15 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -14 | -15 | -30 | -20 |
| Net financials | -70 | 58 | 828 | 2.969 | 6.397 |
| Profit before tax | -233 | 43 | 813 | 2.939 | 6.377 |
| Tax | -0 | -0 | -6 | 8 | -1 |
| Net profit | -233 | 43 | 819 | 2.931 | 6.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 1.078 | 21.879 | 25.524 | 32.709 |
| Equity | -193 | -149 | 669 | 3.601 | 9.979 |
| Long-term debt | 0 | 0 | 20.873 | 20.096 | 20.754 |
| Short-term debt | 195 | 1.227 | 337 | 1.828 | 1.976 |
| Total debt | 195 | 1.227 | 21.210 | 21.924 | 22.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDFORCE HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
MN 5 HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard | Management | 0 companies |
| Mads Nygaard | Chief Executive Officer | 0 companies |