| Revenue | DKK -168K | +6% |
| EBITDA | DKK -168K | -6% |
| Net profit | DKK -231K | +20% |
| Total assets | DKK 378K | -98% |
| Equity | DKK -455K | -103% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2 | -71 | -103 | -159 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -71 | -103 | -159 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -71 | -103 | -159 | -168 |
| Net financials | -51 | -2 | 28.173 | -126 | -62 |
| Profit before tax | -53 | -73 | 28.070 | -286 | -230 |
| Tax | -1 | -16 | -7 | 2 | 0 |
| Net profit | -52 | -57 | 28.077 | -287 | -231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 | 43 | 18.589 | 18.347 | 378 |
| Equity | -2 | -59 | 17.817 | 17.530 | -455 |
| Long-term debt | 0 | 0 | 700 | 757 | 818 |
| Short-term debt | 51 | 102 | 72 | 60 | 15 |
| Total debt | 51 | 102 | 772 | 817 | 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2019 | — | — |
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2022 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2022 | — | — |
HS Management | Management | 2022 | — | — |
EA Management | Management | 2025 | — | — |
BH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSF IV Living Liberty Co-investment K/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |