| Revenue | DKK -168K | +3% |
| EBITDA | DKK -168K | -3% |
| Net profit | DKK -238K | -132% |
| Total assets | DKK 7,9M | -68% |
| Equity | DKK -748K | -105% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2 | -30 | -126 | -163 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -30 | -126 | -163 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -30 | -126 | -163 | -168 |
| Net financials | -51 | 15.497 | 15.343 | 897 | -69 |
| Profit before tax | -53 | 15.467 | 15.218 | 734 | -237 |
| Tax | -1 | -7 | -26 | -2 | 0 |
| Net profit | -52 | 15.474 | 15.243 | 736 | -238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 | 15.585 | 22.701 | 24.490 | 7.895 |
| Equity | -2 | 472 | 15.715 | 16.451 | -748 |
| Long-term debt | 0 | 15.104 | 6.950 | 7.980 | 8.629 |
| Short-term debt | 51 | 9 | 35 | 60 | 15 |
| Total debt | 51 | 15.113 | 6.985 | 8.039 | 8.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2019 | — | — |
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
BH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSF IV Living Liberty Co-investment K/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |