| Revenue | DKK 436,3M | +15% |
| EBITDA | DKK 16,9M | +78% |
| Net profit | DKK 0 | — |
| Total assets | DKK 564,6M | -10% |
| Equity | DKK 14,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387.128 | 309.627 | 319.995 | 379.414 | 436.277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.712 | 22.227 | -7.164 | 9.485 | 16.853 |
| Depreciation & amort. | -31.764 | -21.636 | -0 | -0 | -0 |
| EBIT | -52 | 591 | -7.164 | 9.485 | 16.853 |
| Net financials | 52 | -591 | -862 | -9.485 | -17.156 |
| Profit before tax | 0 | 0 | 862 | 0 | -303 |
| Tax | -0 | -0 | -0 | -0 | -303 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 284.661 | 346.478 | 335.763 | 625.970 | 564.619 |
| Equity | 14.090 | 14.090 | 14.090 | 14.090 | 14.090 |
| Long-term debt | 0 | 0 | 0 | 152.936 | 150.893 |
| Short-term debt | 177.627 | 251.763 | 263.231 | 412.225 | 353.370 |
| Total debt | 177.627 | 251.763 | 263.231 | 565.161 | 504.263 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 |
TE Management | Management | 2022 |
| Former (6) | ||
HA Deputy | Deputy | 2022 – 2023 |
TE Deputy | Deputy | 2020 – 2023 |
SW Deputy | Deputy | 2022 – 2023 |
PA Management | Management | 2019 – 2019 |
MJ Deputy | Deputy | 2022 – 2023 |
KL Deputy | Deputy | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (19) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Arens | Deputy | 0 companies |
| Tom Ellegaard | Deputy | 0 companies |
| Steffen Wich | Deputy | 0 companies |
| Bjarne Munk Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Marianne Jasmine Søgaard | Deputy | 0 companies |
| Thomas Elgaard Jensen | Management | 0 companies |
| Kim Lorentzen | Deputy | 0 companies |
| Knud Nygaard Mathiesen | Board of Directors | 0 companies |
| Christian Andersen-Mølgaard | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Polly-Nicole Bak Dutschke | Board of Directors | 0 companies |
| Line Markert Christensen | Board of Directors | 0 companies |
| Steen Stavnsbo | Board of Directors | 0 companies |
| Thomas John Rand | Chairman | 0 companies |
| Mikael Andreas Holm Geday | Deputy Chairman | 0 companies |
| Lone Paulsen | Deputy Chairman | 0 companies |
| Hanne Tokkesdal Jensen | Board of Directors | 0 companies |
| Henrik Seiding | Chairman | 0 companies |
| Jens Rishøj Skov | Board of Directors | 0 companies |
| Lisbeth Hjortborg Jensen | Chairman | 0 companies |
| Marie Münster | Deputy Chairman | 0 companies |
| Anders Winnerskjold Konradsen | Board of Directors | 0 companies |
| Lasse Sørensen | Deputy Chairman | 0 companies |
| Flemming Sander Jensen | Board of Directors | 0 companies |
| Liv Gro Agdrup Jensen | Board of Directors | 0 companies |
| Kim Kristen Nørskov Beyer | Board of Directors | 0 companies |
| Jakob Søgaard Clausen | Board of Directors | 0 companies |
| Eva Borchorst Mejnertz | Board of Directors | 0 companies |