| Revenue | DKK 294K | +32% |
| EBITDA | DKK 294K | +32% |
| Net profit | DKK 10K | +269% |
| Total assets | DKK 4M | +13% |
| Equity | DKK 508K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | 55 | 676 | 223 | 294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 55 | 676 | 223 | 294 |
| Depreciation & amort. | -0 | -106 | -199 | -198 | -282 |
| EBIT | -5 | -50 | 477 | 25 | 12 |
| Net financials | 0 | -43 | -73 | -31 | 4 |
| Profit before tax | -5 | -93 | 403 | -6 | 16 |
| Tax | -0 | -0 | 107 | 0 | 6 |
| Net profit | -5 | -93 | 297 | -6 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 | 2.355 | 2.776 | 3.531 | 3.999 |
| Equity | 0 | -93 | 504 | 498 | 508 |
| Long-term debt | 0 | 444 | 389 | 333 | 725 |
| Short-term debt | 5 | 2.004 | 1.850 | 2.666 | 2.726 |
| Total debt | 5 | 2.448 | 2.239 | 2.999 | 3.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2022 | — | — |
AA Management | Management | 2022 | — | — |
KE Management | Management | 2025 | — | — |
SG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Hansel | Management | 0 companies |
| Adeel Ahmad | Management | 0 companies |
| Kate Eleanor Maria Hennessy | Management | 0 companies |
| Samir Goghrod | Management | 0 companies |
| Christopher Turing McKee | Board of Directors | 0 companies |
| Daniel Fraser MacFarlane | Board of Directors | 0 companies |
| Michael Paul Winston | Chairman | 0 companies |