| Revenue | DKK 3M | +21% |
| EBITDA | DKK 332K | -18% |
| Net profit | DKK 235K | -22% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK 288K | +445% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 306 | 530 | 240 | -79 | 2.482 | 3.005 |
| Staff expenses | -428 | -425 | -209 | -186 | -2.075 | -2.673 |
| EBITDA | -122 | 105 | 32 | -265 | 407 | 332 |
| Depreciation & amort. | -23 | -21 | -26 | -20 | -4 | -13 |
| EBIT | -145 | 84 | 6 | -285 | 403 | 319 |
| Net financials | -14 | -12 | -2 | 3 | -12 | -11 |
| Profit before tax | -159 | 73 | 4 | -282 | 391 | 308 |
| Tax | -0 | -0 | -16 | -62 | 92 | 73 |
| Net profit | -159 | 73 | 20 | -220 | 299 | 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 427 | 304 | 205 | 366 | 1.552 | 1.817 |
| Equity | -119 | -46 | -26 | -247 | 53 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 350 | 231 | 613 | 1.499 | 1.455 |
| Total debt | 546 | 350 | 231 | 613 | 1.499 | 1.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OÜ Management | Management | 2022 | — | — |
MM Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Isola Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Osman Üzümcü | Management | 0 companies |
| Mariem Mohamad Abbas Mohsen | Founder | 0 companies |