| Revenue | DKK -36K | -26% |
| EBITDA | DKK -36K | +26% |
| Net profit | DKK -74K | +58% |
| Total assets | DKK 3,9M | +29% |
| Equity | DKK -625K | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -61 | -89 | -49 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -61 | -89 | -49 | -36 |
| Depreciation & amort. | -3 | -5 | -5 | -3 | -0 |
| EBIT | -37 | -67 | -94 | -51 | -36 |
| Net financials | -44 | -71 | -100 | -127 | -38 |
| Profit before tax | -81 | -138 | -194 | -178 | -74 |
| Tax | -18 | -41 | 58 | -0 | -0 |
| Net profit | -63 | -97 | -253 | -178 | -74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.543 | 2.071 | 2.508 | 3.006 | 3.874 |
| Equity | -23 | -120 | -373 | -550 | -625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.566 | 2.190 | 2.880 | 3.557 | 4.498 |
| Total debt | 1.566 | 2.190 | 2.880 | 3.557 | 4.498 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |