| Revenue | — | — |
| EBITDA | DKK -3,7M | -51% |
| Net profit | DKK -225,2M | -285% |
| Total assets | DKK 2,3B | -21% |
| Equity | DKK 1,8B | -26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.178 | -1.665 | -2.527 | -2.415 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.178 | -1.665 | 415.751 | -2.415 | -3.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.178 | -1.665 | 415.751 | -2.415 | -3.655 |
| Net financials | 471.146 | 319.463 | -794.179 | 128.246 | -216.568 |
| Profit before tax | 468.968 | 317.798 | -378.428 | 125.831 | -220.223 |
| Tax | 10.412 | 8.318 | -3.526 | 4.011 | 4.941 |
| Net profit | 458.556 | 309.480 | -374.902 | 121.820 | -225.164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.432.410 | 3.506.126 | 2.719.031 | 2.941.922 | 2.327.911 |
| Equity | 2.430.826 | 3.232.598 | 2.357.697 | 2.479.517 | 1.828.211 |
| Long-term debt | 0 | 0 | 117.500 | 166.000 | 499.700 |
| Short-term debt | 1.584 | 273.528 | 243.834 | 296.405 | 0 |
| Total debt | 1.584 | 273.528 | 361.334 | 462.405 | 499.700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Management | Management | 2025 |
| Former (4) | ||
MK Management | Management | 2020 – 2022 |
PR Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
ML Management | Management | 2022 – 2025 |
KL Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Krøyer | Management | 0 companies |
| Pål Rosendahl | Chief Executive Officer | 0 companies |
| Mark Leire Falk | Management | 0 companies |
| Kenneth Lillelund Winther | Management | 0 companies |
| Rasmus Christian Grinderslev | Management | 0 companies |
| Mikkel Krøyer | Board of Directors | 0 companies |
| Anders Rolskov-Eriksen | Board of Directors | 0 companies |
| Mads Hørberg | Chairman | 0 companies |
| Lene Margrethe Bruun Brockhoff | Chairman | 0 companies |
| Lars Jørgen Christensen | Board of Directors | 0 companies |