| Revenue | DKK 2,7M | -478% |
| EBITDA | DKK 8,9M | -50% |
| Net profit | DKK 2,1M | -85% |
| Total assets | DKK 150M | +6% |
| Equity | DKK 15,9M | +15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -235 | -108 | -34 | -704 | 2.658 |
| Staff expenses | -0 | -0 | -0 | -0 | -36 |
| EBITDA | -235 | -108 | -34 | 17.986 | 8.932 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -106 |
| EBIT | -235 | -108 | -34 | 17.986 | 8.826 |
| Net financials | -1 | -1 | 20 | 24 | -6.173 |
| Profit before tax | -235 | -110 | -14 | 18.010 | 2.653 |
| Tax | -0 | -0 | -54 | 3.938 | 589 |
| Net profit | -235 | -110 | 39 | 14.072 | 2.065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.164 | 31.732 | 70.849 | 142.156 | 150.034 |
| Equity | -190 | -300 | -261 | 13.812 | 15.876 |
| Long-term debt | 20.000 | 29.613 | 30.613 | 31.632 | 123.647 |
| Short-term debt | 355 | 2.420 | 40.497 | 92.679 | 5.807 |
| Total debt | 20.355 | 32.032 | 71.110 | 124.311 | 129.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
MN Management | Management | 2019 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahl&Nygaard A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Mads Dahl | Chief Executive Officer | 0 companies |