| Revenue | DKK -263K | -136% |
| EBITDA | DKK -862K | -423% |
| Net profit | DKK -944K | -694% |
| Total assets | DKK 1M | -47% |
| Equity | DKK -347K | -158% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 346 | 283 | 305 | 723 | -263 |
| Staff expenses | -214 | -213 | -215 | -456 | -599 |
| EBITDA | 132 | 71 | 90 | 267 | -862 |
| Depreciation & amort. | -0 | -3 | -14 | -14 | -14 |
| EBIT | 132 | 67 | 76 | 253 | -876 |
| Net financials | -13 | -10 | -26 | -49 | -68 |
| Profit before tax | 119 | 57 | 51 | 204 | -944 |
| Tax | 29 | 16 | 16 | 45 | -0 |
| Net profit | 91 | 41 | 34 | 159 | -944 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 504 | 1.296 | 1.432 | 1.903 | 1.016 |
| Equity | 151 | 191 | 438 | 597 | -347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 1.099 | 986 | 1.297 | 1.354 |
| Total debt | 354 | 1.099 | 986 | 1.297 | 1.354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tang Henzell | Chief Executive Officer | 0 companies |
| Magnus Mathias Buchhave | Chief Executive Officer | 0 companies |