| Revenue | — | — |
| EBITDA | DKK -47,9M | -77% |
| Net profit | DKK -48,2M | -112% |
| Total assets | DKK 96,9M | -31% |
| Equity | DKK 88,4M | -35% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — |
| Staff expenses | -180 | -0 | -17.655 | -4.316 | -10.663 |
| EBITDA | -10.256 | -41.156 | -161.480 | -27.069 | -47.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.256 | -41.156 | -161.480 | -27.069 | -47.897 |
| Net financials | -294 | 1.023 | 224 | 5.081 | 270 |
| Profit before tax | -10.550 | -40.134 | -161.256 | -21.988 | -47.627 |
| Tax | -2.410 | -4.971 | -4.849 | 795 | 585 |
| Net profit | -8.139 | -35.163 | -156.407 | -22.783 | -48.212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.496 | 78.696 | 32.916 | 139.476 | 96.902 |
| Equity | 10.532 | 68.035 | 6.101 | 136.196 | 88.354 |
| Long-term debt | 3.353 | 0 | 0 | 167 | 1.974 |
| Short-term debt | 611 | 10.661 | 26.815 | 3.113 | 6.574 |
| Total debt | 3.964 | 10.661 | 26.815 | 3.280 | 8.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Management | Management | 2019 | — | — |
MN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2025 | |
Novo Holdings A/S | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2025 | |
GV1 Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Sørensen | Chief Executive Officer | 0 companies |
| Johan Henrik Faber | Management | 0 companies |
| Mads Nikolaj Behrndt-Eriksen | Management | 0 companies |
| Jørgen Søberg Petersen | Chairman | 0 companies |
| Joseph Anderson | Board of Directors | 0 companies |
| Mårten Steen | Board of Directors | 0 companies |
| Linda Catharina Bain | Board of Directors | 0 companies |
| Daniel Becker | Board of Directors | 0 companies |
| Søren Erik Bjørn | Board of Directors | 0 companies |
| John Michael Maraganore | Chairman | 0 companies |
| Camilla Petrycer Hansen | Board of Directors | 0 companies |
| Akshay Krishnadas Vaishnaw | Board of Directors | 0 companies |
| Thomas Dal Stenfeldt Batchelor | Board of Directors | 0 companies |
| Laura Anne Tadvalkar | Board of Directors | 0 companies |
| Kim Stengaard Holmsted | Chairman | 0 companies |
| Hans Heugh Wandall | Chairman | 0 companies |
| Uya Chuluunbaatar | Board of Directors | 0 companies |