| Revenue | DKK -114K | -58% |
| EBITDA | DKK -403K | -48% |
| Net profit | DKK -777K | -261% |
| Total assets | DKK 940K | -35% |
| Equity | DKK 247K | -76% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -45 | 953 | 934 | 478 | -273 | -114 |
| Staff expenses | -0 | -1.135 | -478 | -2 | -0 | -10 |
| EBITDA | -45 | -181 | 456 | 476 | -273 | -403 |
| Depreciation & amort. | -0 | -0 | -140 | -159 | -19 | -0 |
| EBIT | -45 | -181 | 316 | 317 | -292 | -403 |
| Net financials | 4 | -0 | -12 | -90 | 15 | -372 |
| Profit before tax | -41 | -181 | 304 | 227 | -276 | -775 |
| Tax | -9 | -39 | 67 | 50 | -62 | 1 |
| Net profit | -32 | -143 | 237 | 177 | -215 | -777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 988 | 1.298 | 1.883 | 1.572 | 1.443 | 940 |
| Equity | 968 | 825 | 1.062 | 1.239 | 1.024 | 247 |
| Long-term debt | 0 | 0 | 97 | 0 | 0 | 0 |
| Short-term debt | 20 | 473 | 724 | 313 | 420 | 693 |
| Total debt | 20 | 473 | 821 | 313 | 420 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unico Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Dahl Andersen | Unofficial title | 0 companies |
| Poul Konrad Beck | Chairman | 0 companies |
| Flemming Voldby | Board of Directors | 0 companies |
| Marie Brandt Hansen | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |
| Daniel Høj | Board of Directors | 0 companies |
| Kenneth Pedersen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |